Report Title:

State finances; executive budget

 

Description:

Adjusts and requests appropriations for Fiscal Biennium (FB) 2005-07 funding requirements for operations and capital improvement projects (CIP) of Executive Branch agencies and programs. (HB1900 CD1)

 


HOUSE OF REPRESENTATIVES

H.B. NO.

1900

TWENTY-THIRD LEGISLATURE, 2006

H.D. 1

STATE OF HAWAII

S.D. 1

C.D. 1

A BILL FOR AN ACT


 

 

RELATING TO THE STATE BUDGET.

 

 

BE IT ENACTED BY THE LEGISLATURE OF THE STATE OF HAWAII:

 


     SECTION 1.  This Act shall be known and may be cited as the Supplemental Appropriations Act of 2006.

     SECTION 2.  This Act amends Act 178, Session Laws of Hawaii 2005, and other appropriations and authorizations effective during fiscal biennium 2005-2007.

     SECTION 3.  Act 178, Session Laws of Hawaii 2005, is amended by amending section 3 to read as follows:

     "SECTION 3.  APPROPRIATIONS.  The following sums, or so much thereof as may be sufficient to accomplish the purposes and programs designated herein, are hereby appropriated or authorized, as the case may be, from the means of financing specified to the expending agencies designated for the fiscal biennium beginning July 1, 2005, and ending June 30, 2007.  The total expenditures and the number of positions in each fiscal year of the biennium shall not exceed the sums and the number indicated for each fiscal year, except as provided elsewhere in this Act, or as provided by general law.


A.  ECONOMIC DEVELOPMENT

1.   BED100 - STRATEGIC MARKETING & SUPPORT

                                              18.00* [     18.00*]

                                                            19.00*_

OPERATING                       BED       1,852,208A [ 1,652,208A]

                                                        1,995,056A_

                                BED         250,000N     250,000N_

                                BED       1,821,915W   1,821,915W_

INVESTMENT CAPITAL              BED         300,000C [           C]

                                                          200,000C_

 

2.   BED105 - ARTS, FILM AND ENTERTAINMENT

                                               9.00* [      9.00*]

                                                            10.00*_

OPERATING                       BED       1,307,414A [ 1,182,414A]

                                                        1,432,414A_

 

3.   BED107 - FOREIGN TRADE ZONE

                                              19.00*       19.00*_

OPERATING                       BED       1,955,541B   1,955,541B_

 

4.   BED120 - ENERGY AND NATURAL RESOURCES

                                              11.00*       11.00*_

OPERATING                       BED       1,198,347A [ 1,198,347A]

                                                        1,398,347A_

                                BED       3,608,674N [ 3,608,674N]

                                                        3,660,250N_

                                BED       1,861,769U   1,561,769U_

 

5.   BED142 - GENERAL SUPPORT FOR ECONOMIC DEVELOPMENT

                                              34.00*       34.00*_

OPERATING                       BED       2,250,586A [ 2,250,586A]

                                                        2,346,638A_

INVESTMENT CAPITAL              BED         200,000C           C_

 

6.   BED113 - TOURISM

OPERATING                       BED          25,000A [          A]

                                                        1,025,000A_

                                               3.00* [      3.00*]

                                                             2.00*_

                                BED     117,200,000B [ 118,700,000B]

                                                       122,304,887B_

 

7.   AGR101 - FINANCIAL ASSISTANCE FOR AGRICULTURE

                                              10.00*       10.00*_

OPERATING                       AGR       1,054,203B   1,054,203B_

                                AGR       5,000,000W   5,000,000W_

 

8.   AGR122 - PLANT, PEST, AND DISEASE CONTROL

                                              88.00* [     88.00*]

                                                           133.00*_

OPERATING                       AGR       4,569,063A [ 4,602,903A]

                                                        6,843,715A_

                                AGR         327,533N [   327,533N]

                                                          620,621N_

                                AGR         498,371T     512,962T_

                                               9.00*        9.00*_

                                AGR         494,816U [   494,816U]

                                                        1,424,816U_

                                AGR          58,360W      58,360W_

 

9.   AGR131 - RABIES QUARANTINE

OPERATING                       AGR                A     100,000A_

                                              33.00* [     33.00*]

                                                            32.00*_

                                AGR       2,787,272B   2,787,272B_

 

10.  AGR132 - ANIMAL DISEASE CONTROL

                                              22.50* [     22.50*]

                                                            23.50*_

OPERATING                       AGR       1,207,114A [ 1,207,114A]

                                                        1,211,864A_

                                AGR         397,454U     409,068U_

 

11.  LNR172 - FORESTRY - PRODUCTS DEVELOPMENT

                                              19.00*       19.00*_

OPERATING                       LNR         758,307A     758,307A_

                                                              .50*_

                                LNR         700,000B [   700,000B]

                                                          715,886B_

                                               2.50*        2.50*_

                                LNR         416,785N [   416,785N]

                                                          418,989N_

 

12.  AGR151 - QUALITY AND PRICE ASSURANCE

                                              24.00*       24.00*_

OPERATING                       AGR       1,291,013A [ 1,291,013A]

                                                        1,292,863A_

                                               2.00*        2.00*_

                                AGR         277,675B     277,675B_

                                AGR          52,424N      52,424N_

                                AGR         300,000T     300,000T_

                                AGR         470,926W     470,926W_

 

13.  AGR171 - AGRICULTURAL DEVELOPMENT AND MARKETING

                                              18.00*       18.00*_

OPERATING                       AGR       1,871,776A [ 1,871,776A]

                                                        2,873,476A_

                                AGR          75,000N      75,000N_

 

14.  AGR141 - AGRICULTURAL RESOURCE MANAGEMENT

                                               4.00* [      4.00*]

                                                             2.00*_

OPERATING                       AGR         562,417A     562,417A_

                                               3.00* [      3.00*]

                                                             5.00*_

                                AGR         405,580B [   405,580B]

                                                          605,580B_

                                              13.00*       13.00*_

                                AGR       1,312,615W [ 1,310,577W]

                                                        1,332,077W_

INVESTMENT CAPITAL              AGR       3,600,000C [           C]

                                                        1,186,000C_

                                AGR       3,000,000N           N_

 

15.  AGR161 - AGRIBUSINESS DEVELOPMENT AND RESEARCH

OPERATING                       AGR         140,558A [   140,558A]

                                                          390,558A_

                                AGR       3,357,718W   3,357,718W_

 

16.  AGR192 - GENERAL ADMINISTRATION FOR AGRICULTURE

                                              29.00*       29.00*_

OPERATING                       AGR       1,611,328A [ 1,611,328A]

                                                        1,614,128A_

INVESTMENT CAPITAL              AGR                C   1,000,000C_

 

17.  LNR153 - COMMERCIAL FISHERIES AND RESOURCE ENHANCEMENT

                                               9.00*        9.00*_

OPERATING                       LNR         710,130A     710,130A_

                                LNR         314,193B     314,193B_

                                LNR         308,210N [   308,210N]

                                                          708,210N_

 

18.  AGR153 - AQUACULTURE DEVELOPMENT PROGRAM

                                               8.00*        8.00*_

OPERATING                       AGR         502,844A [   502,844A]

                                                          553,014A_

                                AGR          30,000B      30,000B_

                                AGR          85,115N      85,115N_

 

19.  BED143 - HIGH TECHNOLOGY DEVELOPMENT CORPORATION

                                               1.50*        1.50*_

OPERATING                       BED         936,930A     936,930A_

                                               1.50*        1.50*_

                                BED       3,871,030B   3,846,030B_

                                BED       3,789,392N   3,489,392N_

                                BED       1,500,000W   1,500,000W_

 

20.  BED145 - HAWAII STRATEGIC DEVELOPMENT CORPORATION

                                               1.00*             

OPERATING                       BED          92,848A             _

                                                   * [      1.00*]

                                                                 *_

                                BED       4,238,125W [ 4,356,288W]

                                                        4,263,440W_

 

21.  BED146 - NATURAL ENERGY LABORATORY OF HAWAII AUTHORITY

OPERATING                       BED         169,993A [          A]

                                                          250,000A_

                                BED       3,709,604B [ 4,114,477B]

                                                        5,105,227B_

                                BED       6,918,525N   6,843,525N_

INVESTMENT CAPITAL              BED                C   1,602,000C_

                                BED                N   4,000,000N_

 

22.  LNR141 - WATER AND LAND DEVELOPMENT

                                               3.00*        3.00*_

OPERATING                       LNR         285,052A     285,052A_

                                LNR         110,000W     110,000W_

INVESTMENT CAPITAL              LNR         850,000C [           C]

                                                       15,600,000C_

                                LNR       1,200,000N [           N]

                                                        3,000,000N_

                                LNR         600,000S [           S]

                                                          185,000S_

 

23.  BED150 - HAWAII COMMUNITY DEVELOPMENT AUTHORITY

                                               2.00*        2.00*_

OPERATING                       BED         262,281A     288,245A_

                                BED       2,500,000B   2,500,000B_

                                BED          12,865N             _

                                BED         546,725W     533,860W_

INVESTMENT CAPITAL              BED    [  3,103,000C ][ 2,603,000C]

                                          2,603,000C   2,672,000C_

 

24.  BED151 - ALOHA TOWER DEVELOPMENT CORPORATION

                                               1.00* [      1.00*]

                                                                 *_

OPERATING                       BED       1,533,386B [ 1,533,386B]

                                                        1,506,734B_

 


B.  EMPLOYMENT

1.   LBR111 - PLACEMENT SERVICES

                                               4.30*        4.30*_

OPERATING                       LBR         296,099A     296,099A_

                                LBR       6,777,527B   6,777,527B_

                                             119.20*      119.20*_

                                LBR      48,902,800N  48,902,800N_

                                LBR       3,567,524U   3,567,524U_

 

2.   LBR135 - WORKFORCE DEVELOPMENT COUNCIL

                                               3.00*        3.00*_

OPERATING                       LBR         227,100A     177,100A_

                                LBR         434,606N     434,606N_

 

3.   LBR143 - OCCUPATIONAL SAFETY AND HEALTH

                                              39.00*       39.00*_

OPERATING                       LBR       1,918,306A   1,918,306A_

                                              25.00*       25.00*_

                                LBR       2,149,301N   2,149,301N_

                                LBR          50,000W      50,000W_

 

4.   LBR152 - WAGE STANDARDS AND FAIR EMPLOYMENT PRACTICES

                                              24.50*       24.50*_

OPERATING                       LBR       1,173,257A   1,173,257A_

                                LBR          53,131U      53,131U_

 

5.   LBR153 - CIVIL RIGHTS COMMISSION

                                              21.50* [     21.50*]

                                                            24.50*_

OPERATING                       LBR       1,147,692A [ 1,147,692A]

                                                        1,282,236A_

                                               5.50*        5.50*_

                                LBR         545,706N     545,706N_

 

6.   LBR161 - PUBLIC AND PRIVATE EMPLOYMENT

                                               1.00*        1.00*_

OPERATING                       LBR         421,716A     421,716A_

 

7.   LBR171 - UNEMPLOYMENT COMPENSATION

OPERATING                       LBR     166,626,650B  166,626,650B_

                                             218.30*      218.30*_

                                LBR      14,811,202N  14,811,202N_

 

8.   LBR183 - DISABILITY COMPENSATION

                                             109.00*      109.00*_

OPERATING                       LBR       5,053,665A   5,053,665A_

                                               4.00* [      4.00*]

                                                             8.00*_

                                LBR      23,675,713B  23,675,713B_

 

9.   HMS802 - VOCATIONAL REHABILITATION

                                              26.36*       26.36*_

OPERATING                       HMS       3,859,253A   3,895,309A_

                                              92.64*       92.64*_

                                HMS      12,379,474N  12,379,474N_

                                HMS       1,330,200W   1,330,200W_

INVESTMENT CAPITAL              HMS                C     200,000C_

 

10.  LBR901 - DLIR - DATA GATHERING, RESEARCH, AND ANALYSIS

                                               8.88*        8.88*_

OPERATING                       LBR         738,114A [   738,114A]

                                                          850,114A_

                                              28.12*       28.12*_

                                LBR       2,476,695N   2,476,695N_

 

11.  LBR902 - GENERAL ADMINISTRATION

                                              27.46*       27.46*_

OPERATING                       LBR       1,472,172A   1,472,172A_

                                              35.48*       35.48*_

                                LBR       2,967,486N   2,967,486N_

 

12.  LBR903 - OFFICE OF COMMUNITY SERVICES

                                               4.00*        4.00*_

OPERATING                       LBR       4,412,792A [ 4,112,792A]

                                                        6,750,696A_

                                               2.00*        2.00*_

                                LBR       5,831,719N   5,831,719N_

INVESTMENT CAPITAL              LBR       5,900,000C [           C]

                                                       14,958,000C_

 

13.  LBR812 - LABOR AND INDUSTRIAL RELATIONS APPEALS BOARD

                                              12.00*       12.00*_

OPERATING                       LBR         700,256A     700,256A_

 


C.  TRANSPORTATION FACILITIES

1.   TRN102 - HONOLULU INTERNATIONAL AIRPORT

                                             588.50*      588.50*_

OPERATING                       TRN      87,306,848B [ 93,101,192B]

                                                       105,611,169B_

                                TRN       4,000,000N   2,425,000N_

INVESTMENT CAPITAL              TRN    [  6,079,000B ] 19,145,000B_

                                          4,879,000B             _

                                TRN                E  106,812,000E_

                                TRN    [ 11,232,000N ] 9,135,000N_

                                          8,012,000N             _

                                TRN      35,938,000X [           X]

                                                       88,277,000X_

 

2.   TRN104 - GENERAL AVIATION

                                              30.00*       30.00*_

OPERATING                       TRN       5,323,844B [ 6,187,082B]

                                                        6,563,080B_

INVESTMENT CAPITAL              TRN         537,000B     200,000B_

                                TRN       6,285,000N   4,370,000N_

 

3.   TRN111 - HILO INTERNATIONAL AIRPORT

                                              79.00*       79.00*_

OPERATING                       TRN      11,939,954B [ 10,248,092B]

                                                       10,720,039B_

                                TRN       2,000,000N     760,000N_

INVESTMENT CAPITAL              TRN                     1,250,000B_

 

4.   TRN114 - KONA INTERNATIONAL AIRPORT AT KEAHOLE

                                              83.00*       83.00*_

OPERATING                       TRN      12,166,267B [ 11,343,561B]

                                                       11,663,378B_

                                TRN         760,000N [          N]

                                                          100,000N_

INVESTMENT CAPITAL              TRN       1,280,000B   3,000,000B_

                                TRN       1,817,000N           N_

                                TRN       1,225,000X           X_

 

5.   TRN116 - WAIMEA-KOHALA AIRPORT

                                               2.00*        2.00*_

OPERATING                       TRN         608,082B [   423,868B]

                                                          433,455B_

                                TRN                N [   215,704N]

                                                          323,000N_

INVESTMENT CAPITAL              TRN          56,000B     300,000B_

                                TRN                E      30,000E_

                                TRN         659,000N [  3,200,000N]

                                                        3,770,000N_

 

6.   TRN118 - UPOLU AIRPORT

OPERATING                       TRN         343,500B     149,500B_

 

7.   TRN131 - KAHULUI AIRPORT

                                             149.00*      149.00*_

OPERATING                       TRN      19,423,988B [ 17,285,075B]

                                                       17,764,381B_

                                TRN         600,000N             _

INVESTMENT CAPITAL              TRN       3,675,000B   7,450,000B_

                                TRN                E  33,915,000E_

                                TRN       2,329,000N [ 13,300,000N]

                                                       18,315,000N_

                                TRN      10,293,000X           X_

 

8.   TRN133 - HANA AIRPORT

                                               1.00* [      1.00*]

                                                             2.00*_

OPERATING                       TRN         140,158B [   287,716B]

                                                          345,489B_

                                TRN                N [   215,704N]

                                                          323,000N_

INVESTMENT CAPITAL              TRN          56,000B     300,000B_

                                TRN         659,000N   3,200,000N_

 

9.   TRN135 - KAPALUA AIRPORT

                                               6.00*        6.00*_

OPERATING                       TRN       1,318,950B [ 1,063,877B]

                                                        1,294,740B_